Income Statement
Income Statement of ProSiebenSat.1 Group |
|||||||||||
|
|
|
|
|
|
|
|||||
EUR m |
2014 |
2013 |
Change |
Change in % |
|||||||
CONTINUING OPERATIONS |
|
|
|
|
|
||||||
1. |
Revenues |
[8] |
2,875.6 |
2,605.3 |
+270.4 |
+10.4 % |
|||||
2. |
Cost of sales |
[9] |
-1,560.4 |
-1,431.8 |
-128.6 |
-9.0 % |
|||||
3. |
Gross profit |
|
1,315.3 |
1,173.5 |
+141.8 |
+12.1 % |
|||||
4. |
Selling expenses |
[10] |
-312.2 |
-243.5 |
-68.7 |
-28.2 % |
|||||
5. |
Administrative expenses |
[11] |
-331.5 |
-285.7 |
-45.8 |
-16.0 % |
|||||
6. |
Other operating expenses |
[12] |
-4.8 |
-0.8 |
-4.0 |
>-100.0 % |
|||||
7. |
Other operating income |
[13] |
27.9 |
25.4 |
+2.5 |
+9.6 % |
|||||
8. |
Operating profit |
|
694.5 |
668.9 |
+25.7 |
+3.8 % |
|||||
9. |
Interest and similar income |
|
3.6 |
6.5 |
-2.9 |
-44.7 % |
|||||
10. |
Interest and similar expenses |
|
-101.5 |
-135.0 |
+33.5 |
+24.8 % |
|||||
11. |
Interest result |
[14] |
-97.9 |
-128.5 |
+30.7 |
+23.8 % |
|||||
12. |
Income from investments accounted for using the equity method |
[15] |
2.9 |
5.1 |
-2.3 |
-44.2 % |
|||||
13. |
Other financial result |
[15] |
-39.4 |
-18.6 |
-20.8 |
>-100.0 % |
|||||
14. |
Financial result |
|
-134.4 |
-142.0 |
+7.6 |
+5.3 % |
|||||
15. |
Profit before income taxes |
|
560.1 |
526.9 |
+33.2 |
+6.3 % |
|||||
16. |
Income taxes |
[16] |
-178.6 |
-162.2 |
-16.4 |
-10.1 % |
|||||
17. |
Profit for the period from continuing operations |
|
381.5 |
364.6 |
+16.8 |
+4.6 % |
|||||
DISCONTINUED OPERATIONS |
|
|
|
|
|
||||||
18. |
Result from discontinued operations (net of income taxes) |
[7] |
-27.1 |
-47.6 |
+20.5 |
+43.0 % |
|||||
PROFIT FOR THE PERIOD |
|
354.3 |
317.0 |
+37.3 |
+11.8 % |
||||||
|
|
|
|
|
|
|
|||||
|
Attributable to shareholders of ProSiebenSat.1 Media AG |
|
346.3 |
312.1 |
+34.2 |
+11.0 % |
|||||
|
Non-controlling interests |
|
8.0 |
4.9 |
+3.1 |
+64.4 % |
|||||
|
|
|
|
|
|
|
|||||
in Euro |
|
|
|
|
|
||||||
|
Earnings per share |
|
|
|
|
|
|||||
|
Basic earnings per share |
[17] |
1.62 |
1.47 |
+0.16 |
+10.7 % |
|||||
|
Diluted earnings per share |
[17] |
1.61 |
1.45 |
+0.16 |
+11.0 % |
|||||
|
|
|
|
|
|
|
|||||
|
Earnings per share from continuing operations |
|
|
|
|
|
|||||
|
Basic earnings per share |
[17] |
1.75 |
1.69 |
+0.06 |
+3.7 % |
|||||
|
Diluted earnings per share |
[17] |
1.74 |
1.67 |
+0.07 |
+3.9 % |
|||||
|
|
|
|
|
|
|
|||||
|
Earnings per share from discontinued operations |
|
|
|
|
|
|||||
|
Basic earnings per share |
[17] |
-0.13 |
-0.22 |
+0.10 |
+42.8 % |
|||||
|
Diluted earnings per share |
[17] |
-0.13 |
-0.22 |
+0.09 |
+42.7 % |
|||||